AKTS Balance Sheet - Assets & Equity

YoY

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

Total Assets

57.00M

-54.88%

70.00M

-53.17%

103.00M

-34.86%

112.00M

-15.41%

127.00M

-12.11%

149.00M

-7.7%

158.00M

+19.24%

132.00M

-1.38%

145.00M

+20.03%

161.00M

+29.08%

132.00M

+5.52%

134.00M

+72.89%

121.00M

+87.31%

125.00M

+74.98%

125.00M

+98.97%

78.00M

64.00M

Total Current Assets

26.00M

-33.37%

37.00M

-38.56%

29.00M

-58.13%

26.00M

-56.86%

39.00M

-46.92%

60.00M

-34.76%

68.00M

+2.94%

60.00M

-20.02%

73.00M

-12.03%

92.00M

-1.57%

66.00M

-30.26%

75.00M

+48.06%

83.00M

+110.33%

93.00M

+101.71%

95.00M

+130.9%

51.00M

39.00M

Cash & Short Term Investments

12.00M

-53.23%

24.00M

-43.28%

15.00M

-71.18%

13.00M

-72.35%

26.00M

-57.49%

43.00M

-46.44%

53.00M

-5.59%

47.00M

-30.98%

61.00M

-19.84%

80.00M

-8.87%

56.00M

-38.19%

67.00M

+41.48%

76.00M

+103.5%

88.00M

+99.34%

90.00M

+128.4%

48.00M

37.00M

Loans & Receivables - Net

8.00M

+95.15%

7.00M

+49.55%

4.00M

+4.73%

5.00M

+51.62%

4.00M

+32.46%

5.00M

+25.31%

4.00M

+37.49%

3.00M

+26.74%

3.00M

+120.12%

4.00M

+224.19%

3.00M

+90.68%

3.00M

+235.39%

1.00M

+290.75%

1.00M

+233.33%

2.00M

+134.1%

746.00K

346.00K

Inventories - Total

3.00M

-48.75%

2.00M

-70.55%

5.00M

-32.47%

5.00M

-5.7%

6.00M

+36.62%

8.00M

+84.37%

8.00M

+120.41%

6.00M

+154.02%

5.00M

+119.87%

4.00M

+194.53%

3.00M

+137.14%

2.00M

+251.15%

2.00M

+772.03%

1.00M

+922.06%

1.00M

+1802.63%

651.00K

236.00K

Other Current Assets

3.00M

+4.23%

3.00M

-32.64%

4.00M

+3.98%

3.00M

-40.03%

3.00M

-40.87%

4.00M

+32.18%

4.00M

-5.64%

5.00M

+50.95%

5.00M

+27.76%

3.00M

+45.16%

4.00M

+147.07%

3.00M

+70.61%

4.00M

+133.77%

2.00M

+64.35%

2.00M

+93.6%

2.00M

Total Non-Current Assets

32.00M

-64.25%

33.00M

-62.98%

74.00M

-17.08%

86.00M

+19.35%

89.00M

+23.04%

89.00M

+27.96%

89.00M

+35.65%

72.00M

+22.57%

72.00M

+89.94%

70.00M

+118.9%

66.00M

+118.33%

59.00M

+120.37%

38.00M

+51.21%

32.00M

+26.03%

30.00M

+38.56%

27.00M

25.00M

Property Plant & Equipment - Net

13.00M

-77.82%

14.00M

-76.64%

54.00M

-7.75%

57.00M

+3.24%

59.00M

+7.58%

59.00M

+13.23%

59.00M

+21.58%

56.00M

+36.72%

55.00M

+47.95%

52.00M

+67.57%

48.00M

+65.13%

41.00M

+58.31%

37.00M

+54.84%

31.00M

+28.38%

29.00M

+41.53%

26.00M

24.00M

Assets Held for Sale- Long-Term

-100%

Other Non-Current Assets

71.00K

-2.74%

71.00K

-1.39%

71.00K

74.00K

+4.23%

73.00K

+2.82%

72.00K

-74.19%

71.00K

+18.33%

71.00K

+18.33%

71.00K

+545.45%

279.00K

+1016%

60.00K

-78.72%

60.00K

-84.29%

11.00K

-97.12%

25.00K

-93.07%

282.00K

-48.63%

382.00K

Intangible Assets - Net

18.00M

-36.69%

19.00M

-36%

20.00M

-35.15%

28.00M

+74.26%

29.00M

+74.3%

30.00M

+74.83%

30.00M

+74.82%

16.00M

-9.35%

17.00M

+2859.22%

17.00M

+2879.9%

17.00M

+2905.18%

18.00M

+2972.01%

564.00K

-2.25%

572.00K

+5.15%

579.00K

+17.21%

586.00K

577.00K

Total Liabilities

123.00M

+106.53%

127.00M

+102.36%

61.00M

+6.39%

58.00M

+9.27%

59.00M

+2.38%

63.00M

+8.24%

57.00M

+317.92%

53.00M

+409.21%

58.00M

+613.45%

58.00M

+663.55%

14.00M

+80.87%

10.00M

-66.4%

8.00M

-72.13%

8.00M

-74.67%

8.00M

-69.09%

31.00M

29.00M

Total Current Liabilities

80.00M

+403.81%

84.00M

+380.16%

18.00M

+54.38%

14.00M

+62.76%

16.00M

+25.67%

18.00M

+38.81%

12.00M

+5.65%

9.00M

+23.38%

13.00M

+60.5%

13.00M

+74.23%

11.00M

+65.23%

7.00M

-53.41%

8.00M

+88.54%

7.00M

+18.52%

7.00M

+87.06%

15.00M

4.00M

Accounts Payable & Accruals

15.00M

+1.18%

16.00M

-3.96%

16.00M

+41.69%

14.00M

+62.81%

15.00M

+38.38%

17.00M

+51.97%

11.00M

+12.42%

8.00M

+25.65%

11.00M

+43.78%

11.00M

+61.12%

10.00M

+94.7%

7.00M

+51.9%

8.00M

+110.67%

7.00M

+20.69%

5.00M

+58.04%

4.00M

Short-Term Debt & Current Portion of Long-Term Debt

6.00M

10.00M

2.00M

-100%

1.00M

10.00M

Operating Lease Liabilities - Short-Term

525.00K

+14.13%

514.00K

+17.08%

498.00K

+20%

478.00K

+76.38%

460.00K

+50.82%

439.00K

+40.26%

415.00K

+42.12%

271.00K

-6.87%

305.00K

+8.93%

313.00K

+15.93%

292.00K

+12.31%

291.00K

+16.4%

280.00K

+16.18%

270.00K

+16.88%

260.00K

+16.59%

250.00K

241.00K

Other Current Liabilities

58.00M

+18502.24%

58.00M

+54664.76%

95.00K

-22.13%

56.00K

-6.67%

312.00K

-77.95%

105.00K

-90.8%

122.00K

-85.8%

60.00K

-40.59%

1.00M

+2682.93%

859.00K

+527.01%

101.00K

-50.25%

0.00

-100%

41.00K

-70.07%

137.00K

+1.48%

203.00K

331.00K

Total Non-Current Liabilities

43.00M

-2.21%

42.00M

-5.85%

42.00M

-6.13%

44.00M

-1.29%

43.00M

-4.12%

45.00M

-0.32%

45.00M

+1728.58%

44.00M

+1232.74%

45.00M

+18400.41%

45.00M

+14084.95%

2.00M

+215.96%

3.00M

-78.94%

245.00K

-99.02%

319.00K

-98.66%

783.00K

-96.24%

16.00M

25.00M

Debt - Long-Term

42.00M

-1.02%

42.00M

-4.83%

42.00M

-5.17%

43.00M

-0.45%

42.00M

-3.11%

44.00M

+0.65%

44.00M

43.00M

44.00M

-100%

0.00

-100%

392.00K

-98.05%

15.00M

24.00M

Other Non-Current Liabilities

117.00K

-70.23%

117.00K

-84.19%

117.00K

-83.47%

117.00K

-82.06%

393.00K

-67.22%

740.00K

+532.48%

708.00K

+505.13%

652.00K

+457.26%

1.00M

+924.79%

117.00K

Total Shareholders' Equity

-65.00M

-196.2%

-57.00M

-166.2%

42.00M

-58.29%

54.00M

-32.01%

68.00M

-21.8%

86.00M

-16.62%

100.00M

-15.18%

79.00M

-36.06%

87.00M

-22.87%

103.00M

-11.91%

118.00M

+0.69%

124.00M

+166.04%

112.00M

+219.45%

117.00M

+182.95%

118.00M

+205.57%

46.00M

35.00M

Shareholders' Equity

-65.00M

-196.2%

-57.00M

-166.2%

42.00M

-58.29%

54.00M

-32.01%

68.00M

-21.8%

86.00M

-16.62%

100.00M

-9.53%

79.00M

-31.91%

87.00M

-22.87%

103.00M

-11.91%

111.00M

-5.6%

116.00M

+149.85%

112.00M

+219.45%

117.00M

+182.95%

118.00M

+205.57%

46.00M

35.00M

Preferred Shareholders Equity

0.00

Common Equity Attributable to Parent Shareholders

-65.00M

-196.2%

-57.00M

-166.2%

42.00M

-58.29%

54.00M

-32.01%

68.00M

-21.8%

86.00M

-16.62%

100.00M

-9.53%

79.00M

-31.91%

87.00M

-22.87%

103.00M

-11.91%

111.00M

-5.6%

116.00M

+149.85%

112.00M

+219.45%

117.00M

+182.95%

118.00M

+205.57%

46.00M

35.00M

Minority Interest

-100%

7.00M

8.00M

Total Liabilities & Equity

57.00M

-54.88%

70.00M

-53.17%

103.00M

-34.86%

112.00M

-15.41%

127.00M

-12.11%

149.00M

-7.7%

158.00M

+19.24%

132.00M

-1.38%

145.00M

+20.03%

161.00M

+29.08%

132.00M

+5.52%

134.00M

+72.89%

121.00M

+87.31%

125.00M

+74.98%

125.00M

+98.97%

78.00M

64.00M

Net Debt

36.00M

+116.83%

27.00M

+2915.38%

28.00M

-423.62%

30.00M

-988.75%

17.00M

-199.35%

910.00K

-102.48%

-9.00M

-84.39%

-3.00M

-94.98%

-17.00M

-77.79%

-37.00M

-58.39%

-56.00M

-37.07%

-67.00M

+207.58%

-76.00M

+494.37%

-88.00M

+318.81%

-89.00M

+357.05%

-22.00M

-13.00M

Working Capital

-54.00M

-339.69%

-48.00M

-212.6%

10.00M

-81.68%

12.00M

-77.23%

23.00M

-62.21%

42.00M

-46.54%

56.00M

+2.39%

52.00M

-24.54%

60.00M

-19.68%

79.00M

-7.98%

55.00M

-37.58%

68.00M

+91.5%

75.00M

+112.93%

86.00M

+114.44%

88.00M

+135.12%

36.00M

35.00M

AKTS Financials

AKTS Financials

Summary

Key Indicators

Income Statement

Balance Sheet

Cash Flow