Whitbread plc's (LON:WTB) True Value May Be 24% Lower Than Current Share Price
Written by Emily J. Thompson, Senior Investment Analyst
Updated: Oct 17 2025
0mins
Source: Yahoo Finance
Valuation Estimate: Whitbread's fair value estimate is UK£21.91, indicating a potential overvaluation of 32% compared to its current share price of UK£28.93, and 36% lower than the analyst price target of UK£34.09.
Discounted Cash Flow Model: The analysis employs a 2-stage Discounted Cash Flow (DCF) model to estimate intrinsic value, factoring in future cash flows and a conservative terminal growth rate based on government bond yields.
About the author
Emily J. Thompson
Emily J. Thompson, a Chartered Financial Analyst (CFA) with 12 years in investment research, graduated with honors from the Wharton School. Specializing in industrial and technology stocks, she provides in-depth analysis for Intellectia’s earnings and market brief reports.
