SEM Financial Analysis
SEM Key Indicators
SEM Income Statement
SEM Balance Sheet
SEM Cash Flow
Quarterly
| FY2024Q4 | FY2024Q3 | FY2024Q2 | FY2024Q1 | FY2023Q4 | FY2023Q3 | FY2023Q2 | FY2023Q1 | FY2022Q4 | FY2022Q3 | FY2022Q2 | FY2022Q1 | FY2021Q4 | FY2021Q3 | FY2021Q2 | FY2021Q1 | FY2020Q4 | FY2020Q3 | FY2020Q2 | FY2020Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 0.00 -100.00% | 1.76B 5.73% | 1.76B 5.08% | 1.79B 7.44% | 1.66B 4.89% | 1.67B 6.24% | 1.67B 5.67% | 1.66B 4.09% | 1.58B 1.39% | 1.57B 2.19% | 1.58B 1.32% | 1.60B 3.43% | 1.56B 6.80% | 1.53B 7.75% | 1.56B 26.88% | 1.55B 9.32% | 1.46B 6.25% | 1.42B 2.19% | 1.23B -9.45% | 1.41B |
Revenue from Goods & Services | 0.00 -100.00% | 1.76B 5.73% | 1.76B 5.08% | 1.79B 7.44% | 1.66B 4.89% | 1.67B 6.24% | 1.67B 5.67% | 1.66B 4.09% | 1.58B 1.39% | 1.57B 2.19% | 1.58B 1.32% | 1.60B 3.43% | 1.56B 6.80% | 1.53B 7.75% | 1.56B 26.88% | 1.55B 9.32% | 1.46B 6.25% | 1.42B 2.19% | 1.23B -9.45% | 1.41B |
Cost of Goods Sold | 0.00 -100.00% | 1.57B 5.29% | 1.55B 5.32% | 1.55B 5.26% | 1.50B 2.74% | 1.49B 3.43% | 1.47B 2.21% | 1.47B 0.90% | 1.46B 0.45% | 1.45B 7.23% | 1.44B 7.39% | 1.46B 8.56% | 1.45B 12.05% | 1.35B 9.48% | 1.34B 18.30% | 1.34B 7.26% | 1.30B 5.70% | 1.23B -0.40% | 1.13B -5.84% | 1.25B |
Gross Profit | 0.00 -100.00% | 187.18M 9.59% | 207.68M 3.33% | 240.13M 23.95% | 157.79M 31.02% | 170.79M 39.40% | 200.99M 40.44% | 193.74M 36.92% | 120.43M 14.37% | 122.52M -34.28% | 143.11M -35.42% | 141.50M -30.43% | 105.30M -35.15% | 186.41M -3.32% | 221.62M 126.16% | 203.39M 25.16% | 162.37M 10.89% | 192.81M 22.58% | 97.99M -37.27% | 162.51M |
Selling General & Administrative Expenses | 0.00 -100.00% | 47.35M 14.60% | 49.88M 17.34% | 48.45M 14.59% | 44.09M 13.74% | 41.32M 4.62% | 42.51M 14.06% | 42.28M 12.70% | 38.76M 2.14% | 39.49M 4.24% | 37.27M 4.28% | 37.51M 5.96% | 37.95M 7.72% | 37.89M 6.67% | 35.74M 6.80% | 35.40M 4.65% | 35.23M 3.43% | 35.52M 3.29% | 33.46M 6.77% | 33.83M |
Other Operating Expense - Net | 0.00 -100.00% | -1.30M 168.45% | 2.00K -100.28% | -2.28M | -557.00K -89.29% | -485.00K -94.25% | -726.00K -95.20% | 0.00 | -5.20M -48.96% | -8.44M 388.14% | -15.13M -84.58% | 0.00 -100.00% | -10.19M | -1.73M | -98.09M | -34.02M | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Profit | 0.00 -100.00% | 141.13M 8.60% | 157.80M -0.88% | 193.97M 28.07% | 114.25M 31.53% | 129.96M 42.08% | 159.20M 31.61% | 151.46M 45.65% | 86.86M 12.03% | 91.47M -39.13% | 120.97M -57.40% | 103.99M -48.53% | 77.54M -39.02% | 150.26M -4.47% | 283.97M 340.06% | 202.01M 56.99% | 127.15M 13.15% | 157.29M 27.98% | 64.53M -48.33% | 128.68M |
Financing Income- Net | 0.00 -100.00% | -55.44M 10.28% | -37.11M -24.27% | -50.76M 4.51% | -50.80M 7.31% | -50.27M 11.21% | -49.00M 19.35% | -48.57M 36.77% | -47.34M 42.30% | -45.20M 33.64% | -41.05M 21.14% | -35.51M 19.77% | -33.27M -6.32% | -33.83M -0.59% | -33.89M -9.31% | -29.65M -35.69% | -35.51M -19.22% | -34.03M -37.38% | -37.37M -27.39% | -46.11M |
Interest Expense | 0.00 -100.00% | 55.44M 10.28% | 37.11M -24.27% | 50.76M 4.51% | 50.80M 7.31% | 50.27M 11.21% | 49.00M 19.35% | 48.57M 36.77% | 47.34M 42.30% | 45.20M 33.64% | 41.05M 21.14% | 35.51M 19.77% | 33.27M -6.32% | 33.83M -0.59% | 33.89M -9.31% | 29.65M -35.69% | 35.51M -19.22% | 34.03M -37.38% | 37.37M -27.39% | 46.11M |
Equity Earnings/(Loss) before Taxes | 10.42M 2.24% | 33.07M 186.04% | 6.32M -39.86% | 10.42M 21.80% | 10.20M 50.84% | 11.56M 43.01% | 10.50M 70.28% | 8.56M 58.53% | 6.76M -39.91% | 8.08M -29.41% | 6.17M -47.78% | 5.40M -45.59% | 11.25M 15.21% | 11.45M 30.66% | 11.81M 41.87% | 9.92M 283.27% | 9.76M 55.49% | 8.77M 26.12% | 8.32M 12.58% | 2.59M |
Income before Taxes | 0.00 -100.00% | 107.82M 40.84% | 127.01M 5.22% | 153.63M 37.85% | 73.65M 59.13% | 76.56M 40.87% | 120.71M 40.22% | 111.44M 50.87% | 46.28M -19.75% | 54.35M -57.50% | 86.08M -67.13% | 73.87M -59.48% | 57.67M -57.99% | 127.88M -5.98% | 261.89M 188.35% | 182.28M 97.36% | 137.28M 148.47% | 136.01M 139.14% | 90.82M 12.39% | 92.36M |
Income Taxes | 0.00 -100.00% | 26.81M 70.30% | 32.24M 11.77% | 36.46M 39.23% | 11.85M 38.27% | 15.74M -2.95% | 28.85M 45.55% | 26.19M 45.94% | 8.57M -199.22% | 16.22M -41.37% | 19.82M -69.82% | 17.94M -60.19% | -8.64M -124.63% | 27.67M -12.33% | 65.68M 181.46% | 45.06M 105.66% | 35.06M 202.83% | 31.56M 145.64% | 23.34M 12.05% | 21.91M |
Net Income after Tax | 0.00 -100.00% | 81.02M 33.21% | 94.77M 3.16% | 117.17M 37.43% | 61.80M 63.87% | 60.82M 59.51% | 91.86M 38.63% | 85.26M 52.45% | 37.71M -43.13% | 38.13M -61.96% | 66.26M -66.23% | 55.93M -59.24% | 66.31M -35.13% | 100.22M -4.06% | 196.21M 190.74% | 137.21M 94.77% | 102.22M 134.06% | 104.46M 137.24% | 67.49M 12.50% | 70.45M |
Minority Interest | 0.00 -100.00% | 25.39M 100.91% | 17.20M 26.28% | 20.27M 40.26% | 15.53M 52.13% | 12.64M 15.29% | 13.62M 23.23% | 14.45M 112.25% | 10.21M -37.96% | 10.96M -52.94% | 11.06M -64.70% | 6.81M -74.47% | 16.45M -34.03% | 23.29M -15.35% | 31.31M 97.74% | 26.67M 53.95% | 24.94M 114.93% | 27.51M 106.88% | 15.84M 4.39% | 17.32M |
Income Available to Common Shares | 0.00 -100.00% | 53.48M 15.12% | 74.24M -1.49% | 93.50M 37.03% | 44.65M 68.60% | 46.46M 77.50% | 75.36M 41.42% | 68.23M 43.72% | 26.48M -45.06% | 26.17M -64.81% | 53.29M -66.56% | 47.47M -55.57% | 48.20M -35.41% | 74.38M 0.13% | 159.33M 219.49% | 106.85M 108.25% | 74.63M 141.05% | 74.28M 141.70% | 49.87M 15.09% | 51.31M |
EPS - Basic | -0.12 -133.33% | 0.43 16.22% | 0.60 -1.64% | 0.75 33.93% | 0.36 63.64% | 0.37 76.19% | 0.61 41.86% | 0.56 51.35% | 0.22 -40.54% | 0.21 -63.16% | 0.43 -64.75% | 0.37 -54.88% | 0.37 -35.09% | 0.57 0.00% | 1.22 212.82% | 0.82 105.00% | 0.57 137.50% | 0.57 137.50% | 0.39 18.18% | 0.40 |
EPS - Diluted | -0.13 -136.11% | 0.43 16.22% | 0.60 -1.64% | 0.75 33.93% | 0.36 63.64% | 0.37 76.19% | 0.61 41.86% | 0.56 51.35% | 0.22 -40.54% | 0.21 -63.16% | 0.43 -64.75% | 0.37 -54.88% | 0.37 -35.09% | 0.57 0.00% | 1.22 212.82% | 0.82 105.00% | 0.57 137.50% | 0.57 137.50% | 0.39 18.18% | 0.40 |
EBIT | 0.00 -100.00% | 141.13M 8.60% | 157.80M -0.88% | 193.97M 28.07% | 114.25M 31.53% | 129.96M 42.08% | 159.20M 31.61% | 151.46M 45.65% | 86.86M 12.03% | 91.47M -39.13% | 120.97M -57.40% | 103.99M -48.53% | 77.54M -39.02% | 150.26M -4.47% | 283.97M 340.06% | 202.01M 56.99% | 127.15M 13.15% | 157.29M 27.98% | 64.53M -48.33% | 128.68M |
EBITDA | 0.00 -100.00% | 191.28M 4.89% | 211.74M 1.24% | 248.04M 21.66% | 168.24M 20.94% | 182.35M 27.59% | 209.14M 21.56% | 203.88M 31.52% | 139.11M 7.44% | 142.93M -28.67% | 172.05M -48.63% | 155.02M -38.39% | 129.48M -27.53% | 200.38M -3.38% | 334.92M 186.75% | 251.63M 39.46% | 178.67M 8.37% | 207.40M 17.94% | 116.80M -35.07% | 180.43M |
Depreciation Depletion & Amortization | 45.74M -15.27% | 50.14M -4.30% | 53.94M 8.01% | 54.07M 3.14% | 53.98M 3.33% | 52.39M 1.82% | 49.94M -2.24% | 52.43M 2.72% | 52.25M 0.58% | 51.46M 2.66% | 51.08M 0.25% | 51.04M 2.86% | 51.94M 0.81% | 50.13M 0.04% | 50.95M -2.52% | 49.62M -4.12% | 51.53M -1.86% | 50.11M -5.35% | 52.27M -4.95% | 51.75M |
Free Financial AI Agent for Investment
Ask any investment related question and get answer instantly
Is SEM earnings result positive or negative?How should I trade on SEM earnings?SEM FAQs
What is SEM's PE Ratio in 2025/4/4?
SEM's PE ratio in April 4, 2025 is 43.78. This indicates the price investors are willing to pay for $1 of earnings.
What is SEM's PS Ratio in 2025/4/4?
SEM's PS ratio in April 4, 2025 is 0.39. This indicates how much investors are willing to pay for each dollar of the company's sales.
Free Financial AI Agent for Investment
Ask any investment related question and get answer instantly
Is SEM earnings result positive or negative?How should I trade on SEM earnings?