Loading...
menu
Search
AI Chat
AI Strategies
Products
Markets
News
Resources
Pricing
Home
Stock
MRVI
MRVI Financials
-
Add to Watchlist
Trade MRVI
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
$
0.000
0.000
(
0.000%
)
At close
0.000
(
0.000%
)
Aft-market
ET
Overview
Forecast
Technical
Valuation
Financials
Earnings
Should I Buy
News
Summary
Key Indicators
Income Statement
Balance Sheet
Cash Flow
YoY
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total Assets
849.00M
-33.56%
897.00M
-38.04%
960.00M
-33.56%
1.00B
-32.22%
1.00B
-43.63%
1.00B
-36.07%
1.00B
-37.61%
1.00B
-34.83%
2.00B
+0.83%
2.00B
+4.27%
2.00B
+13.32%
2.00B
+18.98%
2.00B
+18.7%
2.00B
+35.63%
2.00B
+51.15%
2.00B
+50.96%
2.00B
+156.69%
2.00B
--
1.00B
--
Total Current Assets
326.00M
-52.01%
360.00M
-47.51%
376.00M
-43.66%
429.00M
-38.69%
679.00M
-3.11%
685.00M
-1.99%
668.00M
-12.75%
700.00M
-17.45%
701.00M
-16.12%
699.00M
-7.91%
766.00M
+23.64%
848.00M
+14.58%
836.00M
+21.53%
759.00M
+17.83%
619.00M
+45.49%
740.00M
+123.17%
687.00M
+193.64%
644.00M
--
426.00M
--
Cash & Short Term Investments
244.00M
-57.87%
270.00M
-53.44%
285.00M
-49.25%
322.00M
-43.93%
578.00M
-0.25%
580.00M
-0.07%
562.00M
-10.6%
575.00M
-9.04%
580.00M
-6.13%
580.00M
+5.36%
628.00M
+45.61%
632.00M
+14.67%
617.00M
+12.69%
551.00M
+46.96%
431.00M
+74.21%
551.00M
+133.41%
548.00M
+338.73%
375.00M
--
248.00M
--
Loans & Receivables - Net
23.00M
-21.94%
28.00M
-28.98%
28.00M
-27.92%
39.00M
-30.87%
29.00M
-41.32%
39.00M
-20.24%
40.00M
-30.52%
56.00M
-62.05%
49.00M
-62.79%
49.00M
-61.82%
57.00M
-52.73%
147.00M
+24.94%
132.00M
+100.52%
129.00M
+54.34%
120.00M
-2.01%
118.00M
+129.43%
66.00M
-11.01%
84.00M
--
123.00M
--
Inventories - Total
45.00M
-10.08%
47.00M
-5.33%
50.00M
-0.15%
50.00M
-2.56%
50.00M
+2.58%
49.00M
+3.99%
50.00M
-9.07%
51.00M
+19.11%
49.00M
-21.28%
47.00M
-21.15%
55.00M
+6.63%
43.00M
-16.3%
62.00M
+10.98%
60.00M
+25.81%
51.00M
+9.08%
52.00M
+54.82%
56.00M
+111.56%
48.00M
--
47.00M
--
Prepaid Expenses
14.00M
-33.38%
15.00M
-10.3%
13.00M
-22.92%
18.00M
+1.77%
22.00M
-5.49%
17.00M
-24.21%
17.00M
-34.13%
18.00M
-30.89%
23.00M
-2.2%
23.00M
+14.5%
26.00M
+60.56%
26.00M
+30.97%
23.00M
+34.71%
20.00M
+46.4%
16.00M
+100.83%
20.00M
+80.8%
17.00M
+169.61%
13.00M
--
8.00M
--
Assets Held for Sale - Short-Term
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
--
--
--
--
--
125.00M
--
--
--
Other Current Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100%
--
--
--
--
Total Non-Current Assets
523.00M
-12.65%
537.00M
-29.52%
583.00M
-24.88%
579.00M
+2.51%
599.00M
-55.63%
762.00M
-43.89%
777.00M
-44.32%
565.00M
-60.62%
1.00B
-4.47%
1.00B
-3.82%
1.00B
-2.04%
1.00B
+21.74%
1.00B
+17.08%
1.00B
+47.63%
1.00B
+53.75%
1.00B
+25.47%
1.00B
+139.53%
957.00M
--
926.00M
--
Property Plant & Equipment - Net
159.00M
-3.6%
163.00M
-1.68%
166.00M
+2.97%
217.00M
--
165.00M
--
166.00M
--
162.00M
--
--
-100%
--
-100%
--
-100%
--
-100%
117.00M
+151.64%
103.00M
-5.34%
94.00M
-10.09%
48.00M
-54.63%
46.00M
-54.26%
108.00M
+12.73%
105.00M
--
105.00M
--
Other Non-Current Assets
49.00M
-18.91%
52.00M
-18.09%
58.00M
-23.21%
7.00M
-59.51%
61.00M
-92.35%
63.00M
-92.04%
75.00M
-90.93%
18.00M
-97.81%
796.00M
-1%
797.00M
-1.02%
827.00M
-3.57%
817.00M
-5.12%
804.00M
-2.48%
806.00M
+40.31%
857.00M
+102.13%
862.00M
+97.67%
825.00M
+102117.1%
574.00M
--
424.00M
--
Intangible Assets - Net
315.00M
-15.61%
322.00M
-39.53%
359.00M
-33.45%
355.00M
-35.13%
374.00M
-32.54%
533.00M
-4.97%
540.00M
-4.93%
547.00M
+9.33%
554.00M
+9.37%
561.00M
+9.46%
568.00M
+9.48%
500.00M
+85.08%
506.00M
+84.84%
513.00M
+84.5%
519.00M
+30.75%
270.00M
-32.74%
274.00M
-32.7%
278.00M
--
397.00M
--
Total Liabilities
417.00M
-37.25%
429.00M
-36.09%
429.00M
-35.63%
431.00M
-38.21%
665.00M
-51.64%
671.00M
-50.89%
667.00M
-52.84%
698.00M
-49.34%
1.00B
-2.27%
1.00B
-2.23%
1.00B
+1.86%
1.00B
+0.3%
1.00B
-2.35%
1.00B
+10.24%
1.00B
+21.62%
1.00B
+23.03%
1.00B
+105.25%
1.00B
--
1.00B
--
Total Current Liabilities
62.00M
-2.64%
70.00M
+1.65%
63.00M
+7.01%
57.00M
-34.87%
63.00M
-19.18%
69.00M
-8.5%
59.00M
-52.74%
87.00M
-20.59%
78.00M
-32.34%
75.00M
-33.42%
125.00M
+44.1%
110.00M
+17.45%
116.00M
+1.14%
113.00M
-31.71%
87.00M
-47.55%
94.00M
-28.29%
114.00M
-59.23%
165.00M
--
165.00M
--
Accounts Payable & Accruals
37.00M
+26.8%
41.00M
+20.83%
54.00M
+109.08%
35.00M
-32.25%
30.00M
-49.35%
34.00M
-32.02%
26.00M
-38.84%
51.00M
+1.94%
58.00M
+12.67%
50.00M
-6.45%
42.00M
-1.09%
50.00M
+49.09%
52.00M
+32.28%
54.00M
+82.01%
43.00M
+10.36%
34.00M
-27.71%
39.00M
-1.11%
29.00M
--
39.00M
--
Short-Term Debt & Current Portion of Long-Term Debt
6.00M
+2.75%
6.00M
+2.7%
6.00M
+2.65%
6.00M
+2.62%
6.00M
+2.55%
6.00M
+2.5%
6.00M
+6.48%
6.00M
+11.64%
6.00M
+10.96%
6.00M
+10.29%
6.00M
+5.51%
5.00M
-9.33%
5.00M
-24.17%
5.00M
-23.2%
5.00M
-9.33%
6.00M
0%
7.00M
+186.96%
7.00M
--
6.00M
--
Income Taxes Payable
674.00K
--
689.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Lease Liabilities - Short-Term
8.00M
+11.9%
8.00M
+11.35%
--
-100%
7.00M
+10.34%
7.00M
+2.57%
7.00M
+2.89%
7.00M
+3.32%
7.00M
+8.15%
7.00M
+21.6%
7.00M
+60.47%
7.00M
--
6.00M
+68.43%
6.00M
--
4.00M
--
--
--
4.00M
--
--
--
--
--
--
--
Other Current Liabilities
9.00M
-55.92%
14.00M
-35.9%
3.00M
-86.26%
8.00M
-63.57%
20.00M
+199.33%
21.00M
+78.2%
20.00M
-71.39%
23.00M
-51.57%
7.00M
-87.16%
12.00M
-75.8%
70.00M
+82.31%
48.00M
-4.37%
53.00M
-22.7%
49.00M
-57.84%
38.00M
-68.09%
50.00M
-35.58%
68.00M
-71.46%
117.00M
--
120.00M
--
Total Non-Current Liabilities
356.00M
-40.89%
359.00M
-40.38%
366.00M
-39.77%
374.00M
-38.69%
602.00M
-53.6%
603.00M
-53.35%
608.00M
-52.85%
610.00M
-51.84%
1.00B
+0.42%
1.00B
+0.5%
1.00B
-0.95%
1.00B
-0.95%
1.00B
-2.65%
1.00B
+16.51%
1.00B
+33.32%
1.00B
+29.84%
1.00B
+214.64%
1.00B
--
977.00M
--
Debt - Long-Term
318.00M
-41.97%
319.00M
-41.84%
320.00M
-41.71%
322.00M
-41.59%
548.00M
-0.72%
549.00M
-0.72%
550.00M
+2.21%
551.00M
+5.48%
552.00M
+5.5%
553.00M
+5.52%
538.00M
+2.52%
522.00M
-0.49%
523.00M
-10%
524.00M
-10.06%
524.00M
-10.11%
525.00M
-10.29%
581.00M
+43.21%
582.00M
--
584.00M
--
Other Non-Current Liabilities
472.00K
-99.13%
436.00K
-99.19%
44.00M
-25%
11.00M
-7.5%
54.00M
-92.13%
54.00M
-92.04%
59.00M
-91.5%
12.00M
-98.39%
689.00M
-10.4%
679.00M
-10.87%
690.00M
-11.3%
745.00M
-1.27%
769.00M
+3.08%
762.00M
+46.19%
778.00M
+102.19%
755.00M
+92.6%
746.00M
+28573.86%
521.00M
--
385.00M
--
Total Shareholders' Equity
432.00M
-29.56%
468.00M
-39.73%
530.00M
-31.79%
577.00M
-26.92%
613.00M
-31.29%
776.00M
-13.5%
777.00M
-13.68%
790.00M
-12.74%
892.00M
+6.01%
898.00M
+16.01%
901.00M
+37.65%
905.00M
+65.99%
842.00M
+85.55%
774.00M
+132.27%
654.00M
+211.93%
545.00M
+252.42%
454.00M
+1160.25%
333.00M
--
210.00M
--
Shareholders' Equity
245.00M
-28.89%
266.00M
-39.15%
301.00M
-26.8%
325.00M
-21.95%
345.00M
-33.54%
437.00M
-16.07%
411.00M
-21.26%
417.00M
-23.56%
519.00M
+3.08%
521.00M
+14.01%
522.00M
+36.32%
545.00M
+72.81%
504.00M
+66.46%
457.00M
+135.45%
383.00M
+239.72%
315.00M
+256.45%
303.00M
+740.8%
194.00M
--
113.00M
--
Common Equity Attributable to Parent Shareholders
245.00M
-28.89%
266.00M
-39.15%
301.00M
-26.8%
325.00M
-21.95%
345.00M
-33.54%
437.00M
-16.07%
411.00M
-21.26%
417.00M
-23.56%
519.00M
+3.08%
521.00M
+14.01%
522.00M
+36.32%
545.00M
+72.81%
504.00M
+66.46%
457.00M
+135.45%
383.00M
+239.72%
315.00M
+256.45%
303.00M
+740.8%
194.00M
--
113.00M
--
Minority Interest
186.00M
-30.44%
202.00M
-40.46%
230.00M
-37.38%
252.00M
-32.49%
268.00M
-28.15%
339.00M
-9.97%
367.00M
-3.27%
373.00M
+3.64%
373.00M
+10.38%
377.00M
+18.87%
379.00M
+39.51%
360.00M
+56.63%
338.00M
+123.81%
317.00M
+127.84%
272.00M
+179.73%
230.00M
+247.04%
151.00M
--
139.00M
--
97.00M
--
Total Liabilities & Equity
849.00M
-33.56%
897.00M
-38.04%
960.00M
-33.56%
1.00B
-32.22%
1.00B
-43.63%
1.00B
-36.07%
1.00B
-37.61%
1.00B
-34.83%
2.00B
+0.83%
2.00B
+4.27%
2.00B
+13.32%
2.00B
+18.98%
2.00B
+18.7%
2.00B
+35.63%
2.00B
+51.15%
2.00B
+50.96%
2.00B
+156.69%
2.00B
--
1.00B
--
Net Debt
81.00M
-430.8%
55.00M
-322.11%
42.00M
-796.6%
5.00M
-129.7%
-24.00M
+10.85%
-25.00M
+15.65%
-6.00M
-92.96%
-18.00M
-82.54%
-22.00M
-75.36%
-22.00M
+0.11%
-85.00M
-186.12%
-105.00M
+406.27%
-89.00M
-321.93%
-22.00M
-110.06%
98.00M
-71.19%
-21.00M
-105.83%
40.00M
-85.81%
215.00M
--
342.00M
--
Working Capital
264.00M
-57.09%
290.00M
-52.97%
313.00M
-48.57%
372.00M
-39.23%
616.00M
-1.08%
617.00M
-1.21%
609.00M
-4.96%
612.00M
-16.99%
623.00M
-13.51%
624.00M
-3.47%
641.00M
+20.31%
738.00M
+14.16%
720.00M
+25.6%
647.00M
+34.84%
532.00M
+104.56%
646.00M
+221.81%
573.00M
-1337.05%
480.00M
--
260.00M
--
