Endeavour Mining plc's (TSE:EDV) Intrinsic Value Is Potentially 68% Above Its Share Price
Written by Emily J. Thompson, Senior Investment Analyst
Updated: May 31 2024
0mins
Source: Yahoo Finance
Valuation of Endeavour Mining:
- Fair value estimate using the 2 Stage Free Cash Flow to Equity is CA$50.08.
- Current share price suggests it may be 40% undervalued.
- Analyst price target is US$39.12, 22% less than the fair value estimate.
- Valuation done using Discounted Cash Flow (DCF) model.
- Total Equity Value estimated at US$9.0 billion, indicating a 40% discount to the current share price.
SWOT Analysis for Endeavour Mining:
- Strength: Debt is not considered a risk.
- Weakness: Low dividend compared to top 25% in the market.
- Opportunity: Expected to break even next year, good value based on P/S ratio and fair value.
- Threat: Paying dividends despite being unprofitable.
Assumptions in DCF Model:
- Discount rate used is 9.2% based on cost of equity.
- Beta of 1.294 used for volatility measurement.
- DCF does not consider industry cyclicality or future capital requirements.
Moving On:
- DCF model is not the sole piece of analysis needed.
- Risks, management, and high-quality alternatives should also be considered.
- Explore reasons for share price below intrinsic value.
Feedback and Disclaimer:
- Simply Wall St provides unbiased analysis based on historical data and forecasts.
- Articles are not financial advice.
- Readers encouraged to conduct their own evaluations.
- Contact for feedback or concerns.
About the author

Emily J. Thompson
Emily J. Thompson, a Chartered Financial Analyst (CFA) with 12 years in investment research, graduated with honors from the Wharton School. Specializing in industrial and technology stocks, she provides in-depth analysis for Intellectia’s earnings and market brief reports.








